| S.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
|
|
|
| 1 |
Land
Perparation |
1,000 |
| 2 |
Planting material(Noded cuttings) 120 Kg @ RS.5/Kg |
600 |
| 3 |
Planing
10 MD |
500 |
4 |
Irrigation (charges
& operation) |
1000 |
| 5 |
Weeding
& Tending 20 MD |
1000 |
6 |
Manure (4 MT)
& Fertilizers |
1000 |
7 |
Organic based
insecticides |
500 |
8 |
Harvesting (10
MD) |
500 |
9 |
Drying &
Processing/Cleaning etc. (6 MD) |
200 |
10 |
Packing and packing
material ( L.S.) |
200 |
| |
Sub-total |
6500 |
|
|
Contingencies
10% |
650 |
|
|
Total
cost |
7150 |
|
|
Yield : (Green) |
3.5
Tonnes |
|
|
Gross Income
: @ Rs. 3.5/kg |
12250 |
|
|
Net income
: |
5100 |