| Sl.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
|
|
I |
II |
III |
| 1 |
Land
Development |
1000 |
- |
- |
| 2 |
Planting material /Seed (3kg) 100/kg |
300 |
- |
- |
| 3 |
Seed
sowing/Planting etc. |
1000 |
- |
- |
| 4 |
Farm
Yard Manure/Fertilizers (6 tonnes/acre @250/tonne) |
1500 |
- |
- |
5 |
Irrigation protective
(cost and application - L.S.) |
1000 |
500 |
500 |
6 |
Weeding and Tending
operation (1 per year) @ 5 MD/oper. |
500 |
500 |
500 |
7 |
Organic based
insecticides |
500 |
|
|
8 |
Harvesting 10
MD/year |
500 |
500 |
500 |
9 |
Drying,cleaning,
grading 5 MD |
250 |
250 |
250 |
10 |
Packing and packing
material L.S. |
250 |
250 |
250 |
| 11 |
Sub-Total |
6800 |
2000 |
2000 |
| 12 |
Contingencies
10% |
680 |
200 |
200 |
| 13 |
TOTAL
COST |
7480 |
2200 |
2200 |
|
|
|
|
|
|
Yield
:Seeds (Dry weight) kg |
800 |
1000 |
1000 |
| |
Income : @ 10/kg |
8000 |
10000 |
10000 |
| |
Net Income
: |
520 |
7800 |
7800 |