| S.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
|
|
|
| 1 |
Land
Perparation |
1000 |
| 2 |
Planting material/ seeds 5 @ Rs.40/Kg |
200 |
| 3 |
Sowing
10 MD |
500 |
4 |
Irrigation charges
& operation 15 MD |
1000 |
| 5 |
Weeding
& Tending 10 MD |
500 |
6 |
Manure (6 MT)
Fertilizers(L.S) |
1000 |
7 |
Organic based
insecticides |
500 |
8 |
Harvesting (10 MD/harvest) |
500 |
9 |
Drying (5 MD) |
250 |
10 |
Packing and packing
material (10 M + L.S.) |
500 |
| |
Sub-total |
5950 |
| |
Contingencies
10% |
595 |
| |
Total
Cost |
6545 |
| |
Yield
: @quintalacre seeds |
5
quintal |
| |
Gross Income
: @ Rs.30/kg |
15000 |
| |
Net Income
: |
8455 |