| S.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
|
|
|
| 1 |
Land
Perparation (Disc - cultivator - fine tilling) |
1000 |
| 2 |
Planting material ( 55,000 cuttings ) |
1000 |
| 3 |
Formation
of beds (8 MD) |
400 |
4 |
Planting 10
MD |
500 |
| 5 |
Irrigation
10 Nos. - 10 MD |
500 |
6 |
1st Weeding 20
MD |
2000 |
|
2nd Weeding 10
MD |
|
|
3rd Weeding 10
MD |
|
7 |
Manure and Fertilizers |
1000 |
|
[FYM (4 tons)
inciuding application (10 MD) @ Rs. |
500 |
8 |
Organic based
insecticides |
1000 |
9 |
Harvesting and
chopping - 10 MD |
500 |
10 |
Drying (for 4-5
days) 6 MD ) |
300 |
11 |
Packing and baking
material - 2 MD |
150 |
| 12 |
Sub-Total |
8850 |
| |
Contingencies
10% |
885 |
| |
TOTAL |
9735 |
|
|
Yield : Dried Roots (kg) |
1000
kg |
|
Dried Stems
(kg) |
300
kg |
| |
Gross Income
: Roots @ Rs. 36/kg |
36000 |
|
Stems @ Rs. 12/kg |
3600 |
|
|
39600 |
| |
Net Income
: |
29865 |