| S.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
|
|
|
| 1 |
Land
Perparation (Intercroping) |
500 |
| 2 |
Planting / Planting material @ 2 kg./Acre |
100 |
3 |
Planting and
replanting /Sowing /dibling |
500 |
| 4 |
Irrigation
(charges and Operating cost) |
1000 |
5 |
Weeding and
Tending 20 MD |
1000 |
| 6 |
Manure (4 MT)
Fertilizers (L.S.) |
1000 |
7 |
Organic insecticide
|
500 |
8 |
Harvesting (10
MD) |
500 |
9 |
Drying 5 MD |
250 |
10 |
Packing and packing
material - 54 MD |
250 |
| |
Sub-Total |
5600 |
| |
Contingencies
10% |
560 |
| |
TOTAL
Cost |
6160 |
| |
Say |
6150 |
|
|
Yield (dry wt.) a) Dried Roots (kg) |
600 |
|
b) Root (kg) |
200 |
| |
Income a) Seeds
@ 25 kg. |
15000 |
|
b)
Roots @ 20 kg. |
4000 |
|
Total Income |
19000 |
| |
Net Income
: |
12850 |