| Sl.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
|
|
|
| 1 |
Land
Perparation |
1000 |
| 2 |
Planting material (seeds) @Rs.1000/-kg (Direct sowing/broadcasting
method of sowing |
1000 |
| 3 |
Formation
of beds:5 MD |
250 |
| 4 |
Irrigation
8 Nos. 8 MD |
400 |
5 |
Weeding |
|
|
1st Weeding 15
MD |
750 |
|
2nd Weeding 10
MD |
500 |
| |
|
1250 |
6 |
Manure (4rs)
@ Rs. 250/- |
1000 |
|
Fertilizers L.S. |
1000 |
7 |
Organic based
insecticides |
500 |
8 |
Harvesting 5
MD |
250 |
9 |
Drying 3 MD |
150 |
10 |
Packing and packing
material |
150 |
| |
Sub-Total |
6950 |
| |
Contingencies
10% |
695 |
| |
TOTAL
COST |
7645 |
|
|
Expected Yield : Dry weight |
750
kg |
| |
Gross Income
: Roots @ Rs. 18.00 |
13500 |
|
|
Net Income
: |
5855 |
Note
: Since Phyllanthus amarus is the days crop, in an year, two crops can
be taken.
The net income will range from Rs.5,800/- to 11,000/- |