| Sl.No. |
Particulars/Items
of Ependiture |
Amounts
in Rs. |
| 1 |
Land
Perparation |
1000 |
| 2 |
Planting material (seeds) Rs.500 g @ Rs.750/-kg |
375 |
| 3 |
Formation
of beds:2MD |
100 |
| 4 |
Nursery
maintenance for 6 weeks (5 MD) |
300 |
5 |
Planting 8 MD |
400 |
6 |
Weeding 25 MD |
1250 |
I |
1st Weeding 15
MD ] 25 MD |
|
II |
2nd Weeding 10
MD ] |
|
7 |
Irrigation 6
Nos [8 MD @ Rs.50/day] |
400 |
|
Irrigation, Changes
& application |
1000 |
8 |
Manure (4rs)
@ Rs. 250/- |
1000 |
9 |
Fertilizers L.S. |
1000 |
10 |
Organic based
insecticides L.S. |
400 |
11 |
Harvesting (8
MD) |
400 |
12 |
Chopping and
Drying - 8MD |
400 |
13 |
Packing and packing
material |
150 |
| |
Sub-Total |
8175 |
| |
Contingencies
10% |
815 |
| |
TOTAL
COST |
8990 |
|
Say |
9000 |
|
|
Expected Yield : Dry |
1500
kg |
| |
Gross Income
: Roots @ Rs. 12/kg |
18000 |
|
|
Net Income
: |
9000 |