S.No. |
Items |
I |
II |
III |
IV |
V |
1 |
Land
levelling, ploughing, etc. |
1,000 |
- |
- |
- |
|
2 |
Cost
of seed/ planting material (1 x 1 m),4000 root cullings @50 paise |
2,000 |
|
|
|
|
| 3 |
Fertilizers
& Pesticides |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
| 4 |
Cost
of planting |
1,000 |
|
|
|
|
| 5 |
Weeding,
hoeing, irrigation |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
| 6 |
Cost
of harvesing, drying, grading, etc. |
2,000 |
2,000 |
2,000 |
2,000 |
2,000 |
| 7 |
Sub-total |
9,500 |
5,500 |
5,500 |
5,500 |
5,500 |
|
Contingencies
10% |
950 |
550 |
550 |
550 |
550 |
|
Total |
10,450 |
6,050 |
6,050 |
6,050 |
6,050 |
|
Yield
& Income |
|
|
|
|
|
|
Yeild
Kg. dry |
|
|
3,000 |
3,000 |
3,000 |
|
Total
Income @30/ kg |
|
|
90,000 |
90,000 |
90,000 |
| |
Net Income |
-10,450 |
-6,050 |
67,450 |
83,950 |
83,950 |
|